Forecast example

SaaS MRR Forecast Example

This example starts with $10,000 MRR, adds 8.5% monthly growth, subtracts 2.1% monthly churn, and carries ending MRR into the next month.

MonthStarting MRRNew MRRChurned MRREnding MRRARR run rate
1$10,000$850$210$10,640$127,680
2$10,640$904$223$11,321$135,852
3$11,321$962$238$12,045$144,540

Formula used

Ending MRR = Starting MRR + New MRR - Churned MRR

The next month starts from the prior month ending MRR. That is why small changes in growth or churn can compound across a longer forecast period.

Build your own forecast

Use the calculator for a quick scenario or the template for a spreadsheet model with separate columns.